Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 619 | 627 | 609 | 618 | 633 |
Other income | 14 | 16 | 11 | 9 | 10 |
Segment revenue (incl. inter-segment) | 619 | 627 | 609 | 618 | 633 |
Expenses | 504 | 518 | 524 | 539 | 537 |
Purchases of stock-in-trade | 67 | 46 | 39 | 41 | 51 |
Change in inventories | -7 | 10 | 11 | 14 | -4 |
Employee benefit expense | 85 | 93 | 82 | 100 | 97 |
Finance costs | 5 | 4 | 5 | 5 | 6 |
Depreciation & amortisation | 43 | 45 | 48 | 56 | 59 |
Other expenses | 312 | 320 | 340 | 324 | 327 |
EBITDA | 176 | 175 | 148 | 137 | 173 |
EBIT | 134 | 130 | 100 | 82 | 113 |
Operating profit | 141 | 136 | 97 | 102 | 121 |
Exceptional items | - | - | - | -11 | 2 |
Profit Before Tax | 129 | 126 | 96 | 77 | 107 |
Tax expense | 31 | 32 | 22 | 20 | 28 |
Deferred tax | 5 | -4 | -9 | -3 | 5 |
Net Profit | 98 | 94 | 73 | 57 | 79 |
| Financial Ratios | |||||
Operating Profit Margin | 22.78% | 21.69% | 15.88% | 16.50% | 19.12% |
EBITDA Margin | 28.48% | 27.85% | 24.35% | 22.18% | 27.27% |
Net Profit Margin | 15.77% | 14.93% | 12.04% | 9.29% | 12.50% |
Earnings Per Share (₹) | 5.94 | 5.69 | 4.46 | 3.49 | 4.81 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.