Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2,189 | 2,503 | 2,412 | 2,551 | 2,360 |
Other income | 2 | 1 | 2 | 0.70 | 0.60 |
Segment revenue (incl. inter-segment) | 2,189 | 2,503 | 2,412 | 2,551 | 2,360 |
Expenses | 2,120 | 2,433 | 2,343 | 2,464 | 2,261 |
Cost of materials consumed | 488 | 669 | 661 | 598 | 485 |
Purchases of stock-in-trade | 32 | 44 | 63 | 41 | 39 |
Change in inventories | 13 | -36 | -38 | 53 | 84 |
Employee benefit expense | 31 | 31 | 32 | 35 | 34 |
Finance costs | 45 | 45 | 49 | 47 | 26 |
Depreciation & amortisation | 33 | 35 | 39 | 41 | 41 |
Other expenses | 1,478 | 1,645 | 1,537 | 1,649 | 1,552 |
EBITDA | 148 | 151 | 160 | 175 | 167 |
EBIT | 115 | 117 | 121 | 134 | 126 |
Operating profit | 128 | 129 | 134 | 148 | 138 |
Exceptional items | - | - | - | -0.80 | - |
Profit Before Tax | 70 | 72 | 72 | 87 | 100 |
Tax expense | 18 | 17 | 19 | 23 | 26 |
Deferred tax | 18 | 10 | 9 | 10 | 35 |
Net Profit | 64 | 73 | 65 | 68 | 87 |
| Financial Ratios | |||||
Operating Profit Margin | 5.85% | 5.15% | 5.56% | 5.80% | 5.85% |
EBITDA Margin | 6.74% | 6.04% | 6.63% | 6.87% | 7.08% |
Net Profit Margin | 2.92% | 2.92% | 2.70% | 2.65% | 3.68% |
Earnings Per Share (₹) | 20.68 | 23.66 | 10.51 | 10.79 | 13.64 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.