Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 1,046 | 498 | 543 | 515 | 628 |
Other income | 35 | 13 | 15 | 12 | 13 |
Expenses | 1,148 | 571 | 611 | 548 | 725 |
Cost of materials consumed | 294 | 7 | 656 | -605 | 51 |
Purchases of stock-in-trade | 745 | 443 | -181 | 1,033 | 1,293 |
Change in inventories | -22 | -1 | 11 | -0.40 | -858 |
Employee benefit expense | 62 | 39 | 38 | 39 | 136 |
Finance costs | 46 | 51 | 53 | 48 | 81 |
Depreciation & amortisation | 29 | 15 | 13 | 11 | -95 |
Other expenses | -5 | 17 | 20 | 23 | 116 |
EBITDA | 70 | 2 | 12 | 33 | 361 |
EBIT | 41 | -12 | -1 | 22 | 456 |
Exceptional items | 62 | -4 | -2 | -5 | 459 |
Profit Before Tax | -5 | -63 | -54 | -26 | 375 |
Net Profit | -4 | -64 | -54 | -25 | 375 |
| Financial Ratios | |||||
Operating Profit Margin | 3.89% | -2.49% | -0.22% | 4.27% | 72.58% |
EBITDA Margin | 6.65% | 0.44% | 2.21% | 6.41% | 57.45% |
Net Profit Margin | -0.42% | -12.77% | -10.02% | -4.91% | 59.71% |
Earnings Per Share (₹) | -0.05 | -0.66 | - | -0.26 | 3.90 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.