Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 60 | 30 | 39 | 75 | 100 |
Other income | 0.20 | 0.20 | 0.40 | 0.20 | 2 |
Expenses | 57 | 29 | 38 | 69 | 85 |
Cost of materials consumed | 58 | 27 | 36 | 78 | 76 |
Change in inventories | -4 | -2 | -2 | -13 | 2 |
Employee benefit expense | 1 | 2 | 2 | 2 | 2 |
Finance costs | 0.50 | 0.70 | 0.70 | 0.60 | 0.70 |
Depreciation & amortisation | 0.30 | 0.30 | 0.30 | 0.30 | 0.40 |
Other expenses | 1 | 1 | 1 | 2 | 3 |
EBITDA | 4 | 2 | 3 | 7 | 14 |
EBIT | 4 | 2 | 3 | 6 | 14 |
Exceptional items | - | - | - | - | -4 |
Profit Before Tax | 3 | 1 | 2 | 6 | 13 |
Tax expense | 0.80 | 0.30 | 0.50 | 2 | 3 |
Deferred tax | - | - | - | -0.10 | - |
Net Profit | 2 | 0.80 | 1 | 4 | 10 |
| Financial Ratios | |||||
Operating Profit Margin | 5.82% | 6.44% | 6.65% | 8.46% | 14.01% |
EBITDA Margin | 6.32% | 7.46% | 7.42% | 8.86% | 14.41% |
Net Profit Margin | 3.83% | 2.71% | 3.58% | 5.77% | 10.01% |
Earnings Per Share (₹) | 1.62 | 0.55 | 0.93 | 2.80 | 6.51 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.