Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 1,907 | 202 | 262 | 307 | 333 |
Other income | 8 | 10 | 6 | 8 | 10 |
Expenses | 1,960 | 509 | 741 | 617 | 624 |
Cost of materials consumed | 1,316 | 123 | 246 | 154 | 297 |
Purchases of stock-in-trade | 13 | 20 | 3 | 4 | 52 |
Change in inventories | 143 | -27 | 21 | 14 | -140 |
Employee benefit expense | 110 | 96 | 94 | 115 | 100 |
Finance costs | 72 | 75 | 84 | 72 | 72 |
Depreciation & amortisation | 103 | 97 | 101 | 104 | 101 |
Other expenses | 203 | 126 | 191 | 154 | 142 |
EBITDA | 129 | -126 | -288 | -127 | -108 |
EBIT | 26 | -222 | -389 | -231 | -209 |
Profit Before Tax | -45 | -297 | -473 | -303 | -281 |
Tax expense | 27 | -103 | -166 | -106 | -70 |
Deferred tax | 18 | -103 | -166 | -106 | -70 |
Net Profit | -72 | -194 | -307 | -197 | -211 |
| Financial Ratios | |||||
Operating Profit Margin | 1.38% | -110.00% | -148.36% | -75.34% | -62.76% |
EBITDA Margin | 6.79% | -62.23% | -109.81% | -41.47% | -32.43% |
Net Profit Margin | -3.77% | -96.04% | -117.18% | -64.17% | -63.36% |
Earnings Per Share (₹) | -4.08 | -10.99 | -17.38 | -11.09 | -11.90 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.