Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|
Revenue | 73 | 49 | 42 | 48 |
Other income | 4 | 3 | 2 | 2 |
Segment revenue (incl. inter-segment) | 73 | 49 | 42 | 48 |
Expenses | 85 | 58 | 75 | 67 |
Cost of materials consumed | 96 | 51 | 53 | 67 |
Change in inventories | -38 | -14 | 2 | -24 |
Employee benefit expense | 9 | 9 | 9 | 8 |
Finance costs | 0.20 | 0.50 | 0.40 | 0.80 |
Depreciation & amortisation | 2 | 2 | 2 | 2 |
Other expenses | 17 | 11 | 10 | 14 |
EBITDA | -6 | -4 | -30 | -16 |
EBIT | -8 | -6 | -31 | -17 |
Operating profit | -9 | -6 | -30 | -16 |
Profit Before Tax | -8 | -7 | -32 | -18 |
Tax expense | -2 | -2 | -7 | -4 |
Deferred tax | -2 | -2 | -7 | -4 |
Net Profit | -6 | -5 | -25 | -14 |
| Financial Ratios | ||||
Operating Profit Margin | -11.81% | -11.68% | -72.60% | -33.19% |
EBITDA Margin | -7.97% | -8.81% | -71.15% | -32.98% |
Net Profit Margin | -8.24% | -10.25% | -59.13% | -29.83% |
Earnings Per Share (₹) | -0.48 | -0.40 | -2.04 | -1.17 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.