Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 98 | 1,455 | 3,099 | 2,232 | 1,597 |
Other income | - | - | -0.10 | -0.10 | 0.10 |
Segment revenue (incl. inter-segment) | 987 | 1,455 | 3,099 | 2,232 | 1,597 |
Expenses | 98 | 1,155 | 2,453 | 1,785 | 1,257 |
Cost of materials consumed | 78 | 891 | 1,906 | 1,471 | 909 |
Employee benefit expense | 9 | 65 | 134 | 81 | 124 |
Depreciation & amortisation | - | 80 | 156 | 81 | 84 |
Other expenses | 10 | 120 | 257 | 153 | 141 |
EBITDA | 0.20 | 380 | 802 | 528 | 423 |
EBIT | 0.20 | 300 | 646 | 447 | 339 |
Operating profit | 174 | 300 | 646 | 447 | 339 |
Profit Before Tax | 0.20 | 300 | 646 | 447 | 339 |
Tax expense | 0.40 | 89 | 202 | 136 | 132 |
Deferred tax | 0.30 | -1 | -4 | -2 | -6 |
Net Profit | -0.10 | 211 | 444 | 311 | 208 |
| Financial Ratios | |||||
Operating Profit Margin | 177.73% | 20.62% | 20.85% | 20.03% | 21.23% |
EBITDA Margin | 0.20% | 26.10% | 25.88% | 23.63% | 26.48% |
Net Profit Margin | -0.10% | 14.50% | 14.33% | 13.93% | 13.02% |
Earnings Per Share (₹) | - | 1.04 | 2.20 | 1.54 | 2.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.