Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Dec-25 | Mar-26 |
|---|---|---|
Revenue | 422 | 557 |
Other income | 44 | 82 |
Segment revenue (incl. inter-segment) | 422 | 557 |
Expenses | 460 | 567 |
Cost of materials consumed | 95 | 175 |
Purchases of stock-in-trade | 22 | 6 |
Employee benefit expense | 30 | 13 |
Finance costs | 190 | 180 |
Depreciation & amortisation | 111 | 97 |
Other expenses | 13 | 95 |
EBITDA | 307 | 350 |
EBIT | 196 | 253 |
Operating profit | 118 | 172 |
Profit Before Tax | 6 | 73 |
Tax expense | -15 | 30 |
Deferred tax | -82 | -60 |
Net Profit | 21 | 45 |
| Financial Ratios | ||
Operating Profit Margin | 27.96% | 30.88% |
EBITDA Margin | 72.82% | 62.76% |
Net Profit Margin | 5.02% | 8.15% |
Earnings Per Share (₹) | 2.70 | 5.31 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.