Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 41 | 185 | 79 | 70 | 53 |
Other income | 16 | 16 | 18 | 13 | 17 |
Interest earned (banks) | 6 | 5 | 5 | 5 | 4 |
Segment revenue (incl. inter-segment) | 57 | 201 | 96 | 83 | 70 |
Expenses | 180 | 128 | 149 | 131 | 154 |
Cost of materials consumed | 64 | 61 | 63 | 64 | 66 |
Change in inventories | 26 | -2 | 3 | -5 | -0.20 |
Employee benefit expense | 18 | 12 | 13 | 9 | 12 |
Finance costs | 16 | 27 | 15 | 10 | 15 |
Depreciation & amortisation | 10 | 11 | 7 | 6 | 6 |
Other expenses | 46 | 20 | 50 | 47 | 56 |
EBITDA | -97 | 110 | -31 | -33 | -63 |
EBIT | -107 | 100 | -38 | -39 | -69 |
Operating profit | -108 | 89 | -50 | -47 | -75 |
Exceptional items | - | - | 0.20 | - | - |
Profit Before Tax | -123 | 73 | -53 | -49 | -84 |
Tax expense | -24 | 23 | 4 | -4 | -1 |
Deferred tax | -17 | 13 | -4 | -5 | -1 |
Net Profit | -109 | 77 | -33 | -1 | 4 |
| Financial Ratios | |||||
Operating Profit Margin | -261.50% | 48.27% | -63.12% | -67.10% | -140.98% |
EBITDA Margin | -234.38% | 59.57% | -39.04% | -46.70% | -118.05% |
Net Profit Margin | -263.92% | 41.78% | -41.83% | -1.72% | 6.58% |
Earnings Per Share (₹) | 95.45 | 86.89 | -43.88 | -5.37 | -8.15 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.