Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 18 | 12 | 9 | 8 | 9 |
Other income | 0.90 | 2 | 0.60 | 0.50 | 0.90 |
Segment revenue (incl. inter-segment) | 18 | 12 | 9 | 8 | 9 |
Expenses | 17 | 17 | 14 | 12 | 14 |
Cost of materials consumed | 8 | 6 | 8 | 2 | 9 |
Change in inventories | -0.40 | -0.80 | -3 | 2 | -2 |
Employee benefit expense | 2 | 3 | 3 | 3 | 2 |
Finance costs | 0.10 | - | 0.10 | 0.10 | 0.10 |
Depreciation & amortisation | 0.90 | 0.90 | 1 | 1 | 1 |
Other expenses | 7 | 8 | 5 | 4 | 3 |
EBITDA | 3 | -2 | -3 | -2 | -2 |
EBIT | 2 | -3 | -4 | -3 | -3 |
Operating profit | 2 | -3 | -4 | -3 | -3 |
Profit Before Tax | 2 | -3 | -4 | -3 | -3 |
Tax expense | 0.30 | -0.20 | -0.20 | -0.10 | -0.80 |
Deferred tax | -0.50 | -0.40 | -0.20 | 0.10 | -0.60 |
Net Profit | 1 | -3 | -4 | -3 | -2 |
| Financial Ratios | |||||
Operating Profit Margin | 9.50% | -24.59% | -45.16% | -43.42% | -33.33% |
EBITDA Margin | 15.08% | -17.21% | -34.41% | -30.26% | -22.58% |
Net Profit Margin | 7.26% | -22.95% | -45.16% | -44.74% | -25.81% |
Earnings Per Share (₹) | 1.29 | -2.88 | -4.24 | -3.48 | -2.47 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.