Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 43 | 79 | 315 | 75 | -206 |
Other income | 57 | 3 | 2 | 4 | 7 |
Expenses | 65 | 69 | 313 | 72 | -208 |
Change in inventories | -75 | -16 | 227 | -22 | -350 |
Employee benefit expense | 0.20 | 0.50 | 0.50 | 0.90 | 3 |
Finance costs | 0.80 | 2 | 1 | 1 | 1 |
Depreciation & amortisation | 22 | 18 | 17 | 20 | 20 |
Other expenses | 117 | 64 | 67 | 72 | 118 |
EBITDA | 58 | 65 | 22 | 28 | 30 |
EBIT | 36 | 46 | 5 | 8 | 10 |
Exceptional items | - | 33 | - | - | - |
Profit Before Tax | 36 | 45 | 4 | 7 | 9 |
Tax expense | -16 | 0.90 | 1 | -1 | 1 |
Deferred tax | -5 | 0.50 | 1 | -1 | -1 |
Net Profit | 51 | 44 | 3 | 8 | 8 |
| Financial Ratios | |||||
Operating Profit Margin | 83.87% | 58.83% | 1.71% | 11.01% | -4.95% |
EBITDA Margin | 133.87% | 82.21% | 7.08% | 37.40% | -14.76% |
Net Profit Margin | 117.97% | 55.78% | 0.89% | 11.01% | -3.79% |
Earnings Per Share (₹) | 3.87 | 3.32 | 0.21 | 0.63 | 0.59 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.