Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 23 | 51 | 58 | 25 | 17 |
Other income | 2 | 0.50 | 0.60 | 1 | 1 |
Expenses | 22 | 50 | 58 | 27 | 20 |
Cost of materials consumed | 15 | 42 | 54 | 18 | 12 |
Change in inventories | -0.70 | 3 | -2 | 2 | 0.60 |
Employee benefit expense | 2 | 2 | 2 | 2 | 2 |
Finance costs | 1 | 1 | 0.90 | 1 | 0.90 |
Depreciation & amortisation | 0.80 | 0.60 | 0.40 | 0.60 | 0.60 |
Other expenses | 4 | 2 | 4 | 4 | 5 |
EBITDA | 9 | 4 | 2 | 0.30 | -0.50 |
EBIT | 9 | 3 | 1 | -0.30 | -1 |
Exceptional items | 5 | 1 | - | 0.20 | - |
Profit Before Tax | 8 | 2 | 0.40 | -1 | -2 |
Tax expense | 0.10 | 0.80 | - | 0.20 | -0.60 |
Deferred tax | 0.10 | 0.80 | - | 0.20 | -0.60 |
Net Profit | 8 | 1 | 0.40 | -2 | -1 |
| Financial Ratios | |||||
Operating Profit Margin | 38.22% | 6.13% | 2.23% | -1.22% | -6.36% |
EBITDA Margin | 41.78% | 7.31% | 2.92% | 1.22% | -2.89% |
Net Profit Margin | 33.33% | 2.57% | 0.69% | -6.10% | -8.09% |
Earnings Per Share (₹) | 1.27 | 0.68 | 0.24 | -0.86 | -1.17 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.