Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 14 | 9 | 17 | 21 | 26 |
Other income | -5 | 2 | 2 | -0.20 | -2 |
Expenses | 14 | 9 | 17 | 20 | 22 |
Cost of materials consumed | - | 0.20 | 1 | 0.10 | 0.10 |
Purchases of stock-in-trade | 6 | 5 | 12 | 15 | 19 |
Change in inventories | 2 | 0.30 | -0.60 | 0.50 | -1 |
Employee benefit expense | 1 | 1 | 0.90 | 1 | 1 |
Finance costs | 0.20 | 0.20 | 0.30 | 0.30 | 0.40 |
Depreciation & amortisation | 0.50 | 0.40 | 0.40 | 0.30 | 0.30 |
Other expenses | 5 | 2 | 3 | 3 | 3 |
EBITDA | -5 | 3 | 3 | 2 | 2 |
EBIT | -6 | 2 | 2 | 1 | 2 |
Profit Before Tax | -6 | 2 | 2 | 1 | 1 |
Tax expense | 0.90 | 1 | 0.40 | - | 0.20 |
Deferred tax | 0.60 | 0.80 | -0.40 | -0.10 | -0.60 |
Net Profit | -7 | 1 | 1 | 1 | 0.90 |
| Financial Ratios | |||||
Operating Profit Margin | -39.57% | 23.91% | 12.87% | 6.76% | 5.81% |
EBITDA Margin | -35.97% | 28.26% | 15.20% | 8.21% | 6.98% |
Net Profit Margin | -47.48% | 10.87% | 8.19% | 5.31% | 3.49% |
Earnings Per Share (₹) | -0.38 | 0.06 | 0.08 | 0.06 | 0.05 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.