Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|
Revenue | 33 | 37 | 31 | 28 |
Other income | 0.60 | 1 | 1 | 0.60 |
Expenses | 32 | 42 | 32 | 37 |
Cost of materials consumed | 8 | 9 | 7 | 7 |
Purchases of stock-in-trade | 5 | 6 | 4 | 5 |
Change in inventories | 0.20 | 0.20 | -0.10 | -1 |
Employee benefit expense | 9 | 10 | 10 | 13 |
Finance costs | 0.80 | 0.80 | 0.80 | 0.70 |
Depreciation & amortisation | 2 | 2 | 2 | 2 |
Other expenses | 8 | 14 | 8 | 11 |
EBITDA | 4 | -2 | 3 | -6 |
EBIT | 2 | -4 | 0.60 | -8 |
Profit Before Tax | 1 | -4 | -0.20 | -9 |
Tax expense | 0.40 | -1 | - | -0.50 |
Deferred tax | 0.10 | -1 | - | -0.90 |
Net Profit | 1 | -3 | -0.10 | -8 |
| Financial Ratios | ||||
Operating Profit Margin | 6.67% | -9.81% | 1.95% | -28.21% |
EBITDA Margin | 13.03% | -4.09% | 8.79% | -21.07% |
Net Profit Margin | 3.03% | -8.72% | -0.33% | -28.93% |
Earnings Per Share (₹) | 0.25 | -0.94 | - | -2.13 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.