Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 139 | 157 | 129 | 139 | 126 |
Other income | 37 | 47 | 54 | 51 | 48 |
Expenses | 228 | 331 | 317 | 306 | 269 |
Cost of materials consumed | 103 | 102 | 89 | 79 | 64 |
Employee benefit expense | 5 | 4 | 4 | 4 | 4 |
Finance costs | 27 | 6 | 6 | 6 | -18 |
Depreciation & amortisation | 26 | 131 | 131 | 131 | 131 |
Other expenses | 67 | 88 | 88 | 87 | 89 |
EBITDA | 0.70 | 10 | 4 | 21 | 18 |
EBIT | -25 | -121 | -127 | -110 | -113 |
Profit Before Tax | -52 | -127 | -133 | -116 | -95 |
Tax expense | 9 | 0.30 | -3 | 0.40 | 1 |
Deferred tax | 9 | 0.30 | -3 | 0.40 | 1 |
Net Profit | -62 | -127 | -131 | -116 | -96 |
| Financial Ratios | |||||
Operating Profit Margin | -18.13% | -76.82% | -98.68% | -78.85% | -89.76% |
EBITDA Margin | 0.50% | 6.62% | 2.87% | 15.40% | 14.21% |
Net Profit Margin | -44.24% | -80.89% | -101.55% | -83.45% | -76.35% |
Earnings Per Share (₹) | -5.27 | -15.97 | -16.36 | -14.45 | -13.46 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.