Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 111 | 387 | 53 | 67 | 74 |
Other income | 1 | 15 | 0.80 | 3 | 0.90 |
Expenses | 75 | 365 | 48 | 60 | 72 |
Cost of materials consumed | 23 | 262 | 26 | 19 | 27 |
Change in inventories | 17 | -117 | -5 | 15 | 9 |
Employee benefit expense | 14 | 105 | 12 | 11 | 16 |
Finance costs | 0.20 | 1 | 0.10 | 0.10 | 0.30 |
Depreciation & amortisation | 0.90 | 8 | 1 | 1 | 1 |
Other expenses | 20 | 105 | 14 | 13 | 18 |
EBITDA | 38 | 46 | 7 | 11 | 2 |
EBIT | 37 | 38 | 6 | 10 | 0.40 |
Exceptional items | - | - | - | - | -3 |
Profit Before Tax | 37 | 37 | 6 | 10 | 0.10 |
Tax expense | 10 | 10 | 2 | 2 | - |
Deferred tax | 1 | 3 | 0.40 | 0.50 | -1 |
Net Profit | 27 | 27 | 5 | 8 | - |
| Financial Ratios | |||||
Operating Profit Margin | 33.51% | 9.74% | 11.99% | 14.43% | 0.54% |
EBITDA Margin | 34.32% | 11.86% | 13.86% | 16.22% | 2.17% |
Net Profit Margin | 24.41% | 6.85% | 8.43% | 11.76% | - |
Earnings Per Share (₹) | 11.02 | 1.08 | 1.84 | 3.20 | - |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.