Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 503 | 452 | 395 | 421 | 490 |
Other income | 13 | 11 | 10 | 7 | 16 |
Expenses | 489 | 413 | 388 | 412 | 473 |
Cost of materials consumed | 69 | 70 | 79 | 83 | 76 |
Change in inventories | 67 | -20 | -39 | -18 | 42 |
Employee benefit expense | 33 | 37 | 35 | 33 | 36 |
Finance costs | 19 | 17 | 16 | 15 | 16 |
Depreciation & amortisation | 21 | 20 | 20 | 20 | 20 |
Other expenses | 280 | 289 | 278 | 279 | 283 |
EBITDA | 68 | 86 | 52 | 51 | 50 |
EBIT | 46 | 66 | 32 | 31 | 29 |
Exceptional items | - | - | - | -1 | -21 |
Profit Before Tax | 27 | 49 | 16 | 16 | 13 |
Tax expense | 10 | 17 | -4 | 4 | -52 |
Deferred tax | 6 | 8 | -6 | 1 | -58 |
Net Profit | 17 | 32 | 20 | 11 | 65 |
| Financial Ratios | |||||
Operating Profit Margin | 9.18% | 14.51% | 8.15% | 7.34% | 6.00% |
EBITDA Margin | 13.42% | 18.96% | 13.27% | 12.19% | 10.10% |
Net Profit Margin | 3.36% | 7.15% | 5.09% | 2.68% | 13.31% |
Earnings Per Share (₹) | 6.15 | 11.73 | 7.31 | 4.13 | 23.72 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.