Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 20 | 20 | 17 | 13 | 11 |
Other income | 7 | 7 | 7 | 7 | 24 |
Segment revenue (incl. inter-segment) | 27 | 28 | 24 | 20 | 34 |
Expenses | 27 | 20 | 16 | 10 | 17 |
Cost of materials consumed | 19 | 14 | 10 | 5 | 11 |
Employee benefit expense | 3 | 3 | 3 | 2 | 2 |
Finance costs | 0.30 | 0.20 | 0.20 | 0.10 | 0.20 |
Depreciation & amortisation | 0.80 | 0.70 | 0.70 | 0.70 | 0.70 |
Other expenses | 5 | 2 | 3 | 3 | 3 |
EBITDA | 0.80 | 8 | 8 | 10 | -83 |
EBIT | - | 8 | 8 | 10 | -83 |
Operating profit | -0.10 | 8 | 8 | 10 | 18 |
Exceptional items | - | - | - | - | -101 |
Profit Before Tax | -0.30 | 8 | 8 | 9 | -84 |
Tax expense | 0.30 | 0.90 | 2 | 0.80 | -0.50 |
Deferred tax | -0.60 | -0.30 | -0.30 | 0.80 | 2 |
Net Profit | -0.60 | 7 | 6 | 9 | -83 |
| Financial Ratios | |||||
Operating Profit Margin | -0.51% | 38.12% | 44.77% | 73.08% | 164.81% |
EBITDA Margin | 4.04% | 41.58% | 48.84% | 78.46% | -765.74% |
Net Profit Margin | -3.03% | 33.17% | 31.98% | 66.15% | -770.37% |
Earnings Per Share (₹) | -0.04 | 0.52 | 0.21 | 0.33 | -6.48 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.