Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 57 | 50 | 179 | 60 | 44 |
Other income | 3 | - | - | 0.30 | 5 |
Interest earned (banks) | 54 | 49 | 102 | 58 | 43 |
Expenses | 35 | 44 | 104 | 47 | 47 |
Purchases of stock-in-trade | 1 | - | - | 0.60 | 0.30 |
Employee benefit expense | 2 | 2 | 3 | 2 | 2 |
Finance costs | 29 | 40 | 79 | 42 | 44 |
Depreciation & amortisation | 0.10 | 0.10 | 0.20 | 0.10 | 0.10 |
Other expenses | 3 | 2 | 5 | 2 | 1 |
EBITDA | 54 | 46 | 154 | 56 | 46 |
EBIT | 53 | 46 | 154 | 56 | 46 |
Profit Before Tax | 24 | 6 | 75 | 13 | 2 |
Tax expense | 6 | 2 | 21 | 3 | 1 |
Deferred tax | - | - | - | -0.10 | - |
Net Profit | -25 | -4 | 41 | -14 | 5 |
| Financial Ratios | |||||
Operating Profit Margin | 94.35% | 92.56% | 86.15% | 93.12% | 103.85% |
EBITDA Margin | 94.52% | 92.76% | 86.26% | 93.29% | 104.08% |
Net Profit Margin | -44.35% | -8.05% | 22.74% | -24.16% | 10.88% |
Earnings Per Share (₹) | -22.66 | -3.63 | 36.75 | -13.00 | 4.29 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.