Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 209 | 74 | 71 | 62 | 57 |
Other income | 4 | 0.50 | 0.50 | 0.20 | 0.10 |
Expenses | 212 | 77 | 72 | 61 | 55 |
Cost of materials consumed | 216 | 72 | 77 | 1 | 2 |
Purchases of stock-in-trade | - | - | - | 63 | 55 |
Change in inventories | -16 | 0.50 | -10 | -7 | -5 |
Employee benefit expense | 2 | 1 | 1 | 1 | 1 |
Finance costs | 2 | 1 | 0.80 | 0.50 | 0.50 |
Depreciation & amortisation | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Other expenses | 8 | 2 | 2 | 2 | 1 |
EBITDA | 3 | -0.90 | 1 | 2 | 3 |
EBIT | 3 | -1 | 0.90 | 1 | 2 |
Profit Before Tax | 0.40 | -3 | 0.10 | 0.80 | 2 |
Tax expense | - | -0.50 | 0.10 | 0.30 | 0.50 |
Deferred tax | - | -0.50 | 0.10 | 0.30 | -0.20 |
Net Profit | 0.40 | -2 | - | 0.50 | 1 |
| Financial Ratios | |||||
Operating Profit Margin | 1.34% | -1.62% | 1.26% | 2.10% | 3.89% |
EBITDA Margin | 1.48% | -1.22% | 1.69% | 2.59% | 4.42% |
Net Profit Margin | 0.19% | -2.71% | - | 0.81% | 1.95% |
Earnings Per Share (₹) | 0.01 | -0.06 | - | 0.02 | 0.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.