Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 53 | 40 | 69 | 24 | 55 |
Other income | 4 | - | - | - | 0.30 |
Segment revenue (incl. inter-segment) | - | 40 | 64 | 23 | 53 |
Expenses | 52 | 37 | 66 | 18 | 54 |
Purchases of stock-in-trade | 0.80 | - | - | - | - |
Change in inventories | -0.80 | - | - | - | - |
Employee benefit expense | 3 | 5 | 3 | 3 | 51 |
Finance costs | 1 | 1 | 1 | 0.90 | 0.90 |
Depreciation & amortisation | 1 | 1 | 2 | 0.80 | 0.50 |
Other expenses | 47 | 30 | 61 | 14 | 2 |
EBITDA | 7 | 4 | 6 | 7 | 3 |
EBIT | 6 | 3 | 4 | 6 | 3 |
Operating profit | - | 40 | 64 | 19 | 54 |
Exceptional items | - | - | - | - | -0.10 |
Profit Before Tax | 5 | 2 | 3 | 5 | 2 |
Tax expense | 0.90 | 0.60 | 0.80 | 1 | 0.40 |
Deferred tax | 0.70 | - | - | - | - |
Net Profit | 4 | 2 | 2 | 4 | 1 |
| Financial Ratios | |||||
Operating Profit Margin | 10.94% | 100.00% | 92.33% | 81.70% | 97.45% |
EBITDA Margin | 13.58% | 10.89% | 8.39% | 28.94% | 5.45% |
Net Profit Margin | 7.36% | 4.30% | 3.33% | 17.02% | 2.36% |
Earnings Per Share (₹) | 3.75 | 1.63 | 2.17 | 3.05 | 1.24 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.