Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 101 | 105 | 136 | 141 | 130 |
Other income | 28 | 12 | 15 | 12 | 15 |
Segment revenue (incl. inter-segment) | 128 | 117 | 151 | 153 | 145 |
Expenses | 462 | 855 | 890 | 809 | 712 |
Cost of materials consumed | 16 | 55 | 60 | 91 | 57 |
Change in inventories | 8 | - | - | - | - |
Employee benefit expense | 0.20 | 8 | 8 | 8 | 8 |
Finance costs | 1,137 | 740 | 756 | 429 | 820 |
Depreciation & amortisation | -0.80 | 1 | 1 | 1 | 1 |
Other expenses | -697 | 52 | 65 | 281 | -174 |
EBITDA | 802 | 3 | 18 | -544 | 254 |
EBIT | 803 | 2 | 17 | -545 | 253 |
Operating profit | 803 | 2 | 17 | -545 | 253 |
Exceptional items | - | - | - | -318 | - |
Profit Before Tax | -334 | -738 | -739 | -974 | -567 |
Tax expense | 155 | 0.30 | -0.20 | 1 | -1 |
Deferred tax | 138 | - | - | - | -2 |
Net Profit | -489 | -739 | -739 | -975 | -566 |
| Financial Ratios | |||||
Operating Profit Margin | 795.05% | 1.43% | 12.50% | -386.52% | 194.62% |
EBITDA Margin | 794.26% | 2.86% | 13.24% | -385.82% | 195.54% |
Net Profit Margin | -484.16% | -703.81% | -543.38% | -691.49% | -435.38% |
Earnings Per Share (₹) | -1.18 | -2.26 | -2.19 | -3.25 | -1.69 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.