Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Sep-25 | Dec-25 |
|---|---|---|---|
Revenue | 103 | 65 | 69 |
Other income | 3 | 2 | 2 |
Segment revenue (incl. inter-segment) | 103 | 65 | 69 |
Expenses | 102 | 65 | 69 |
Cost of materials consumed | 50 | 30 | 41 |
Purchases of stock-in-trade | 46 | 23 | 20 |
Change in inventories | -1 | 5 | -0.70 |
Employee benefit expense | 1 | 1 | 2 |
Finance costs | 1 | 1 | - |
Depreciation & amortisation | 2 | 1 | - |
Other expenses | 3 | 3 | 7 |
EBITDA | 6 | 5 | 2 |
EBIT | 5 | 4 | 2 |
Operating profit | 8 | 7 | 8 |
Profit Before Tax | 3 | 2 | 2 |
Tax expense | -1 | 0.50 | 2 |
Deferred tax | -3 | - | 0.30 |
Net Profit | 4 | 2 | -0.50 |
| Financial Ratios | |||
Operating Profit Margin | 7.86% | 10.51% | 11.21% |
EBITDA Margin | 6.21% | 7.42% | 2.77% |
Net Profit Margin | 4.17% | 2.78% | -0.73% |
Earnings Per Share (₹) | 0.03 | 0.01 | - |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.