Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Sep-25 | Dec-25 |
|---|---|---|---|
Revenue | 135 | 141 | 97 |
Other income | 21 | 0.90 | 0.70 |
Segment revenue (incl. inter-segment) | 135 | 141 | 97 |
Expenses | 158 | 148 | 116 |
Cost of materials consumed | 4 | 3 | 8 |
Purchases of stock-in-trade | 122 | 137 | 82 |
Change in inventories | 5 | -1 | 3 |
Employee benefit expense | 1 | 1 | 1 |
Finance costs | 2 | 2 | 2 |
Depreciation & amortisation | 2 | 2 | 2 |
Other expenses | 23 | 5 | 19 |
EBITDA | -2 | -117 | -30 |
EBIT | -4 | -118 | -31 |
Operating profit | 7 | 3 | 4 |
Exceptional items | -3 | -114 | -15 |
Profit Before Tax | -5 | -120 | -33 |
Tax expense | -2 | -1 | -4 |
Deferred tax | -3 | -1 | -4 |
Net Profit | -3 | -119 | -29 |
| Financial Ratios | |||
Operating Profit Margin | 5.48% | 1.91% | 4.33% |
EBITDA Margin | -1.19% | -82.77% | -30.62% |
Net Profit Margin | -2.07% | -84.40% | -30.21% |
Earnings Per Share (₹) | -0.02 | -0.64 | -0.16 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.