Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 173 | 151 | 152 | 169 | 349 |
Other income | 0.20 | 4 | 1 | 3 | 6 |
Expenses | 163 | 149 | 149 | 166 | 343 |
Purchases of stock-in-trade | 161 | 173 | 146 | 130 | 271 |
Change in inventories | -0.50 | -29 | -0.40 | 29 | 60 |
Employee benefit expense | 2 | 1 | 1 | 3 | 4 |
Depreciation & amortisation | - | - | - | - | 0.10 |
Other expenses | 1 | 4 | 2 | 4 | 8 |
EBITDA | 10 | 6 | 4 | 6 | 12 |
EBIT | 10 | 6 | 4 | 6 | 12 |
Profit Before Tax | 10 | 6 | 4 | 6 | 12 |
Tax expense | 3 | 2 | 1 | 2 | 3 |
Deferred tax | -0.50 | 0.80 | -0.60 | -0.40 | 0.60 |
Net Profit | 7 | 5 | 3 | 5 | 9 |
| Financial Ratios | |||||
Operating Profit Margin | 5.84% | 3.97% | 2.57% | 3.67% | 3.52% |
EBITDA Margin | 5.84% | 3.97% | 2.57% | 3.67% | 3.55% |
Net Profit Margin | 4.22% | 2.98% | 1.91% | 2.66% | 2.64% |
Earnings Per Share (₹) | 3.96 | 2.42 | 1.58 | 2.47 | 4.99 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.